County Profile for Cheshire - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 45,274,645 Total Charges 263,912,446
Fixed Assets 67,550,825 Contract Allowance 148,061,511
Other Assets 16,688,762 Operating Revenue 115,850,935
Total Assets 129,514,232 Operating Expenses 116,183,002
Current Liabilities 19,064,428 Operating Margin -332,067
Long Term Liabilities 59,681,958 Other Income -29,209
Total Equity 50,767,846 Other Expense 0
Total Liabilities and Equity 129,514,232 Net Profit or Loss -361,276

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,446 Revenue per Bed $1,466,468 Revenue per Person $115,850,935
Net Margin per Discharge ($142) Net Margin per Bed ($4,203) Net Margin per Person ($332,067)
Net Profit per Discharge ($154) Net Profit per Bed ($4,573) Net Profit per Person ($361,276)
Net Fixed Assets per Discharge $28,831 Net Fixed Assets per Bed $855,074 Net Fixed Assets per Bed $67,550,825
Long Term Debt per Discharge $25,472 Long Term Debt per Bed $755,468 Long Term Debt per Person $59,681,958
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 886 Net Fixed Assets 760 Population Estimate 1,151
Total Revenue 819 Long Term Liabilities 604 Total Patient Discharges 1,188
Net Margin 1,856 Total Patient Beds 1,077
Net Profit or Loss 2,723

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,459,031 8,162,470 1.2814
31 Intensive Care Unit 4,167,813 4,592,288 0.9076
32 Coronary Care Unit 0 0
43 Nursery 590,534 641,405 0.9207
44 Skilled Nursing Care 0 0
50 Operating Room 7,819,866 18,320,717 0.4268
51 Recovery Room 1,607,645 7,762,059 0.2071
52 Labor and Delivery Room 1,656,543 1,903,513 0.8703

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,601,923 13 Nursing Administration 1,124,530
02,03 Captial Related - Movable Equipment 3,254,085 14 Central Services and Supply 308,035
04 Employee Benefits 13,836,275 15 Pharmacy 1,124,578
05 Administrative and General 17,552,682 16 Medical Records and Medical Library 1,769,115
06 Maintenance and Repairs 0 17 Social Services 238,634
07 Operation of Plant 7,769,719 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,473,723 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 840,183 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,893,482

County Profile for Cheshire - 2012